              
|
 |
May 12, 2008 |
 |
Income
vs Spending
INCOME |
|
2003-2004 |
2002/03 |
| Boys Basketball |
|
9,712 |
8,966.00 |
| Girls Basketball |
|
7,644 |
8,306.25 |
| T-shirts |
|
5,500 |
10,680.15 |
| Track |
|
5,800 |
16,089.00 |
| Track Remodel
Fund |
|
0 |
275 |
| Volleyball |
|
9,891 |
11,896.00 |
| Xcountry |
|
3,980 |
4,056.00 |
| Food Sales |
|
|
|
| Equipment Sale |
|
|
|
| Donations |
|
|
|
| |
|
|
|
| TOTAL
INCOME |
|
42,527.00 |
60,268.40 |
| |
|
|
|
| EXPENSES |
|
|
|
| Awards |
|
7,171.40 |
3,976.60 |
| Bank Charge |
|
230.00 |
260.00 |
| Computer |
|
0 |
579.59 |
| Coordinator |
|
5,400 |
6,600.00 |
| Equipment |
|
7,743 |
14,073.37 |
| Facility Use |
|
695.50 |
3,086.52 |
| Food |
|
96.05 |
671.71 |
| Miscellaneous |
|
|
|
| Newspaper |
|
|
255.96 |
| Referees |
|
17,957 |
21,769.00 |
| Sales Tax |
|
739.30 |
173.27 |
| Supplies |
|
571.02 |
951.67 |
| T-shirts |
|
3,500 |
6,022.70 |
| Charitable Donation |
|
|
|
| Insurance |
|
2,700 |
|
| Video |
|
|
|
| Web site |
|
|
|
| TOTAL
EXPENSES |
|
46,803.38 |
58,420.39 |
| OVERALL
TOTAL |
|
-4,276.38 |
1,848.01 |
| |
|
|
|
|
|
 
|